ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
GRADUATE & PROFESSIONAL STUDENT ASSOCIATION
2
BUDGET SUMMARY 2017 - 2018
3
UPDATED ON: 11/07/2017
4
5
SUMMARY
6
DescriptionAmountRemarks
7
8
RECEIPTS$64,305.36
9
EXPENSES$8,313.71
10
ACTIVE SPENDING BILLS$30,212.30Excludes all completed spending bills
11
OPEN PURCHASE ORDERS$5,333.95Excludes all paid purchase orders
12
13
TOTAL FUNDS AVAILABLE$20,445.40
14
15
RECEIPTS
16
DescriptionAmountRemarks
17
18
Total SABF Allocation$ 59,542.00
19
Carry Forward from 2015-2016 FY$ 4,763.36
20
21
TOTAL RECEIPTS$64,305.36
22
23
EXPENSES
24
DescriptionAmountRemarks
25
26
Executive Expenses
27
GPSA Orientation$330.32Orientation for all the members of GPSA
28
Newswire Subscription$70.78Annual Fees
29
Storage Unit$684.00Annual Fees
30
Office Supplies$129.32
31
Event from Last Year$699.61
32
33
Total$1,914.03
34
35
Community Service
36
37
Total$0.00
38
39
Professional Development
40
Fall Professional Headshots$700.00
41
Fall Graduate Writing Boot Camp$18.32
42
43
Total$718.32
44
45
Programming
46
Welcome Back Picnic$290.82
47
Orientation Materials-Sbooks$1,285.00
48
Football Tailgate$590.28
49
GPSA Theatre Day$1,360.07
50
51
Total$3,526.17
52
53
Grad Cup
54
55
Total$00.00
56
57
Co-Sponsorships
58
Co-sponsoship for Science Policy Society Panel$1,500.00
59
60
Total$1,500.00
61
62
TOTAL EXPENSES$8,313.71
63
64
SPENDING BILLS
65
DescriptionAllottedTotal Paid/ PO issuedOutstandingBill NoBill Pass DateStatus
66
Fall Professional Headshots$980.00$700.00$280.0067-024/12/17
67
Fall Graduate Writing Boot Camp$6,708.00$18.32$6,689.6867-034/12/17
68
Welcome Back Picnic$750.00$740.82$9.1867-064/24/17
69
Communications Intern$2,800.00$2,800.0067-084/24/17
70
GPSA Theatre Day$5,934.50$1,360.07$4,574.437/31/17
71
Football Tailgate Funding$618.00$590.28$-67-098/31/17
72
Cooking Program$1,600.00$1,600.0067-108/31/17
73
GPSA Meet the Delegates$800.00$655.19$-67-118/31/17
74
Co-sponsorship of Science Policy Society Panel$2,071.90$2,071.9067-129/15/17
75
Graduate Student Leadership Round Table$1,250.00$1,250.0067-139/15/17
76
PSU vs MSU Blood Donor Challenge$4,000.00$3,783.95$216.0567-179/27/17
77
Financial Literacy Seminars$804.96 $100.00 $704.9610/11/17
78
Winter Gala$8,634.00$1,000.00$7,634.0010/11/17
79
Climate Justice Panel Co-sponsorship$200.00$200.0067-1810/25/17
80
Fall GPSA Social$1,607.10$1,607.1067-1910/25/17
81
PhD Movie Screening$575.00$575.0067-2010/25/17
82
83
TOTAL$39,333.46$8,948.63$30,212.30
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100